90		price per week per court
17.5%		vat
76.59574	price per week per court after vat exemption
2		number of courts
153.1915	price per week
10		number of weeks
1531.915	price per season
10%		discount we negotiated
1378.723	TOTAL COST OF VENUE

6		cost to rent dodgeballs per hour
10		hours
60		TOTAL DODGEBALL COST

0		TOTAL HOCKEY COST SINCE THE GEAR BELONGS TO SAM AND LOWRI

265		TOTAL INSURANCE

1703.723	GRANDTOTAL COSTS

=======================================

45		pounds per person
44		people (37.86052 would have been breakeven)

1980		REVENUE

=======================================

1980		revenue
-1703.723	costs

276.28		PROFIT

=======================================

 2-mar: 19.02+2.79+10=31.81 for food/card/drink
 9-mar: 23.85+20=43.85 for food/pitchers
11-mar: 15 for american candy
12-mar: 10 for trophy
16-mar: 22.22+10=32.22 for food/wine and pitchers
23-mar: 34.94+20=54.94 for food/liquor and pitchers
25-mar: 20 for book tokens
30-mar: 8.62+44=52.62 for food and pitchers
 1-apr:	15 for trophy engraving

	275.44	SPEND

=======================================

276.28		profit
-275.44		spend

0.84		accrues to sam